NVIDIA Corp
NVDA10-K,fiscal year ended Jan 26, 2025,filed Feb 26, 2025,Original on SEC.gov (opens in a new tab)
4 of 4 checkable figures match the filing, 4 of 5 risk excerpts located in the filing text, 1 withheld
Coverage details
This summary passed the automatic coverage checks when it was generated.
Coverage does not verify every claim. Check the cited sources and the original filing.
The Print
Revenue rose 114% to $130.5B and net income rose 145% to $72.9B in fiscal year 2025, with management attributing the increase to demand for Data Center compute and networking platforms for accelerated computing and AI solutions.
Revenue increased 114% to $130.5B and net income increased 145% to $72.9B. Management states revenue growth in fiscal year 2025 was driven by data center compute and networking platforms for accelerated computing and AI solutions, and that demand for the Hopper architecture drove growth for the full year; production systems of the Blackwell architecture began shipping in the fourth quarter of fiscal year 2025. Gross margin increased to 75.0% from 72.7%, which management attributes to a higher mix of Data Center revenue.
- Revenue $130.5B, up 114% from $60.9B; net income $72.9B, up 145% from $29.8B; diluted EPS $2.94, up 147% from $1.19.
- Compute & Networking revenue $116.2B, up 145%, with Data Center computing revenue up 162% and Data Center networking revenue up 51%, per MD&A.
- Operating cash flow $64.1B versus $28.1B; capital expenditures $3.2B versus $1.1B; financing cash outflow $42.4B versus $13.6B, mainly due to higher share repurchases and higher tax payments related to RSUs.
- Gross margin 75.0% versus 72.7%, which management attributes to a higher mix of Data Center revenue.
Results That Matter
- Revenue
- Current period
- $130.5B
- Prior period
- $60.9B
- Change
- +114.2%
Management states revenue growth in fiscal year 2025 was driven by data center compute and networking platforms for accelerated computing and AI solutions. - Gross profit
- Current period
- $97.9B
- Prior period
- $44.3B
- Change
- +120.9%
Gross margin increased to 75.0% from 72.7%; management attributes the increase primarily to a higher mix of Data Center revenue. - Operating income
- Current period
- $81.5B
- Prior period
- $33.0B
- Change
- +147.0%
Operating expenses rose 45% to $16,405M, which management attributes to higher compensation and benefits expenses due to employee growth and compensation increases, and engineering development, compute and infrastructure costs for new product introductions. - Net income
- Current period
- $72.9B
- Prior period
- $29.8B
- Change
- +144.9%
Income tax expense was $11,146M versus $4,058M; the effective tax rate was 13.3% versus 12.0%, which management attributes primarily to higher pre-tax income and a prior year discrete benefit due to an audit resolution. - Net income per diluted share
- Current period
- $2.94
- Prior period
- $1.19
- Change
- unavailable
Diluted weighted average shares were 24,804M versus 24,940M; the filing reports share repurchases of 310 million shares for $34.0B in fiscal year 2025.
| Metric | Current Period | Prior Period | Change | Investor Takeaway |
|---|---|---|---|---|
| $130.5B | $60.9B | +114.2% | Management states revenue growth in fiscal year 2025 was driven by data center compute and networking platforms for accelerated computing and AI solutions. | |
| $97.9B | $44.3B | +120.9% | Gross margin increased to 75.0% from 72.7%; management attributes the increase primarily to a higher mix of Data Center revenue. | |
| $81.5B | $33.0B | +147.0% | Operating expenses rose 45% to $16,405M, which management attributes to higher compensation and benefits expenses due to employee growth and compensation increases, and engineering development, compute and infrastructure costs for new product introductions. | |
| $72.9B | $29.8B | +144.9% | Income tax expense was $11,146M versus $4,058M; the effective tax rate was 13.3% versus 12.0%, which management attributes primarily to higher pre-tax income and a prior year discrete benefit due to an audit resolution. | |
| $2.94 | $1.19 | unavailable | Diluted weighted average shares were 24,804M versus 24,940M; the filing reports share repurchases of 310 million shares for $34.0B in fiscal year 2025. |
What changed
Year over year, against the 10-K for the year ended Jan 28, 2024.
Prior 10-KRevenue up 114.2%; Net income up 144.9%
| Metric | Prior | Current | Change | Read as |
|---|---|---|---|---|
| Revenue | $60.9B | $130.5B | +114.2% | Favorable |
| Net income | $29.8B | $72.9B | +144.9% | Favorable |
| EPS (diluted) | $1.19 | $2.94 | +147.1% | Favorable |
- Revenue+114.2%Prior $60.9B, current $130.5BFavorable
- Net income+144.9%Prior $29.8B, current $72.9BFavorable
- EPS (diluted)+147.1%Prior $1.19, current $2.94Favorable
▲ and ▼ show the direction of each change. Color and “Read as” show whether that direction is usually favorable for the metric.
Earnings Quality & Cash Conversion
The filing reports net income of $72,880M and operating income of $81,453M. Disclosed items affecting reported results include inventory provisions and excess inventory purchase obligations totaling $3.7B, with a provision release of $689M, for a net unfavorable gross-margin impact of 2.3%; an inventory provision of $1.6B recorded in cost of revenue; an expense of approximately $2.0B in cost of revenue for excess inventory purchase obligations; and a $565M unrealized gain in the fourth quarter of fiscal year 2025 from a private company investment's secondary equity transaction. The filing does not define an adjusted or non-GAAP earnings total.
Red flag
Red flag
Red flag
Value Drivers & Capital Allocation
Capital expenditures $3.2B (prior $1.1B) (selected cash-flow amount, not necessarily total capital investment).
Return on equity was 91.9% (prior 69.2%) (period net income / period-end equity, not annualized); return on assets 65.3% (prior 45.3%) (period net income / period-end assets, not annualized).
Forward Signals
The filing provides no revenue, earnings or margin guidance. It states that capital expenditures are expected to increase in fiscal year 2026 relative to fiscal year 2025 to support the future growth of the business, and that the company may release the valuation allowance associated with certain state deferred tax assets in the near term, which would decrease income tax expense for the period the release is recorded.
Known trends
- The company continues to increase supply and capacity purchases with existing and new suppliers to support demand projections and increasing complexity of data center products, and has entered and may continue to enter into prepaid manufacturing and capacity agreements.
- The company has introduced a new product and architecture cadence of its Data Center solutions where it seeks to complete new computing solutions each year and provide a greater variety of Data Center offerings.
- The AI Diffusion interim final rule published January 15, 2025 will, after a 120-day delayed compliance period, impose a worldwide licensing requirement on covered products unless modified.
Subsequent events
- From January 27, 2025 through February 21, 2025, we repurchased 29 million shares for $3.7 billion pursuant to a pre-established trading plan.
- On February 20, 2025, the Ninth Circuit's judgment, entered August 25, 2023 and corrected August 28, 2023, took effect, and the case was remanded to the district court for further proceedings.
“We expect to increase capital expenditures in fiscal year 2026 relative to fiscal year 2025 to support the future growth of our business.”
NVIDIA Corporation
“Given our current and possible future earnings, we believe that we may release the valuation allowance associated with certain state deferred tax assets in the near term, which would decrease our income tax expense for the period the release is recorded.”
NVIDIA Corporation
Risks
Excerpts are the filing’s own words; each heading is the start of its excerpt. Selected excerpts are not a complete risk inventory.
To date, we have not received licenses to ship these restricted products to China
To date, we have not received licenses to ship these restricted products to China.
Unless a license exception is available, the worldwide licensing requirements will apply…
Unless a license exception is available, the worldwide licensing requirements will apply to the following NVIDIA products, and any others we develop that meet the characteristics of 3A090.a or 4A090.a, including but not limited to: A100, A800, H100, H200, H800, B100, B200, GB200, L4, L40S, and RTX 6000 Ada.
For fiscal year 2025, an indirect customer which primarily purchases our products through system…
For fiscal year 2025, an indirect customer which primarily purchases our products through system integrators and distributors, including through Direct Customer B, is estimated to represent 10% or more of total revenue, attributable to the Compute & Networking segment.
For example, our gross margins in the second quarter of fiscal year 2025 were negatively impacted…
For example, our gross margins in the second quarter of fiscal year 2025 were negatively impacted by inventory provisions for low-yielding Blackwell material.
4 of 5 excerpts located in the filing text · 1 withheld because the evidence could not be matched
Balance Sheet & Liquidity
Leverage: Identified debt as of 2025-01-26: reported debt balance of unestablished maturity scope of $8.5B. The concept behind this balance does not establish which maturities it covers. Total debt, net debt and debt-to-equity are therefore not stated.
Liquidity: As of January 26, 2025, the company had $43.2 billion in cash, cash equivalents, and marketable securities and states it believes it has sufficient liquidity to meet operating requirements for at least the next twelve months and thereafter for the foreseeable future, including future supply obligations and share purchases. The company also has a $575 million commercial paper program, with no commercial paper outstanding as of January 26, 2025.
Cash flow: Cash flow — operating $64.1B, investing $-20.4B, financing $-42.4B.
Working capital: Current assets $80.1B vs. current liabilities $18.0B (current ratio 4.44x). Prior reported balance sheet as of 2024-01-28: $44.3B vs. $10.6B (4.17x).
Maturities & covenants
- Aggregate debt maturities as of January 26, 2025: $0 due in one year, $2,250M due in one to five years, $2,750M due in five to ten years, and $3,500M due in greater than ten years, less $37M of unamortized debt discount and issuance costs.
- As of January 26, 2025, we complied with the required covenants, which are non-financial in nature, under the outstanding notes.
Notable Footnotes
| Item | Impact |
|---|---|
| Purchase obligations and cloud service agreements | Outstanding inventory purchase and long-term supply and capacity obligations totaled $30.8B, and other non-inventory purchase obligations were $14.3B, including $10.9B of multi-year cloud service agreements; total future purchase commitments were $45,079M, of which $35,727M is due in fiscal year 2026. |
| Inventory valuation | Inventories were $10,080M versus $5,282M; an inventory provision of $1.6B was recorded in cost of revenue in fiscal year 2025, and the net effect on gross margin from inventory provisions and sales of items previously written down was an unfavorable impact of 2.3% in fiscal year 2025 and 2.7% in fiscal year 2024. |
| Non-marketable equity securities | The carrying value of non-marketable equity securities increased to $3,387M from $1,321M, with $816M of unrealized gains and $59M of impairments and unrealized losses during fiscal year 2025; in the fourth quarter of fiscal year 2025, one private company investment completed a secondary equity transaction that resulted in an unrealized gain of $565 million. |
| Income taxes | Income tax expense was $11,146M versus $4,058M, an effective rate of 13.3% versus 12.0%; unrecognized tax benefits were $2,861M, of which $2 billion of tax benefits would affect the effective tax rate if recognized, and a valuation allowance of $1.6 billion was recorded. |
Ask NVDA’s 10-K anything
Answers come from this filing, with cited passages you can check. Try one:
AI-generated. Informational only, not investment advice. May be incomplete or contain errors. The authoritative source is always the original SEC filing.